Maryland
|
58-0281900
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock |
HVT |
NYSE |
||
Class A Common Stock |
HVTA |
NYSE |
HAVERTY FURNITURE COMPANIES, INC.
|
||
October 30, 2024
|
By:
|
|
Jenny Hill Parker
Senior Vice President, Finance and
Corporate Secretary
|
•
|
Diluted earnings per common share (“EPS”) of $0.29 versus $1.02.
|
•
|
Consolidated sales decreased 20.2% to $175.9 million. Comparable-store sales decreased 20.5%.
|
•
|
Gross profit margin was 60.2% compared to 60.8%.
|
•
|
Total sales down 20.2%, comp-store sales down 20.5% for the quarter. Total written business was down 15.3% and comp-store written business
declined 16.3% for the quarter.
|
•
|
Design consultants accounted for 34.5% of written business in 2024 and 29.0% in 2023.
|
•
|
Gross profit margins decreased to 60.2% in 2024 from 60.8% in 2023. The decrease is driven by the change in the LIFO reserve which generated an immaterial
impact on gross profit in 2024 compared to a positive impact of $2.3 million in 2023.
|
•
|
SG&A expenses were 57.4% of sales versus 51.1% and decreased $11.8 million. The primary drivers of this change are:
|
◦
|
decrease of $6.2 million in selling expenses as these are predominantly variable costs tied to commissioned-based compensation expense and third-party creditor
costs.
|
◦
|
decrease in warehouse and delivery costs of $3.6 million primarily from reduced labor costs and lower expenditures for supplies and fuel.
|
◦
|
decrease in administrative expenses of $2.9 million largely due to lower incentive and stock compensation costs.
|
◦
|
increase in occupancy costs of $1.8 million primarily due to a reduction in rent expense in 2023 for a $1.3 million lease incentive
payment.
|
•
|
Cash, cash equivalents, and restricted cash equivalents at September 30, 2024 are $127.4 million.
|
•
|
Generated $42.0 million in cash from operating activities primarily from earnings and changes in working capital including a $5.3 million reduction in
inventories, $8.1 million increase in customer deposits, and a $7.1 million decrease in accrued liabilities and vendor repayments.
|
•
|
Invested $24.3 million in capital expenditures.
|
•
|
Paid $15.3 million in quarterly cash dividends.
|
•
|
No debt outstanding at September 30, 2024 and credit availability of $80.0 million.
|
•
|
Our expectations for gross profit margins for 2024 are unchanged from our prior guidance and are between 60.0% to 60.5%. Gross profit margins fluctuate quarter
to quarter in relation to our promotional cadence.
|
•
|
Fixed and discretionary expenses within SG&A for the full year of 2024 are expected to be in the $279.0 to $281.0 million range, a $3.0 million reduction in
our previous guidance, primarily due to reduced costs for incentive compensation and professional fees offset by an increase in advertising expense. Variable SG&A expenses for the full year of 2024 are anticipated to be in the 19.6% to
19.9% range, a decrease of 10 basis points from our previous guidance driven by third-party credit expense.
|
•
|
Our effective tax rate for 2024 is expected to be 28.0%, excluding the impact from discrete items and any new tax legislation, an increase from our previous
guidance of 27.5%.
|
•
|
Planned capital expenditures for the full year of 2024 are approximately $33.0 million. We expect retail square footage will increase approximately 3.4% in 2024
over 2023.
|
•
|
We had no significant damage to any of our locations from the recent hurricanes.
|
Results of Operations
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Sales
|
$
|
175.9
|
$
|
220.3
|
$
|
538.5
|
$
|
651.4
|
||||||||
Gross Profit
|
105.9
|
134.0
|
324.9
|
391.7
|
||||||||||||
Gross profit as a % of sales
|
60.2
|
%
|
60.8
|
%
|
60.3
|
%
|
60.1
|
%
|
||||||||
SGA
|
||||||||||||||||
Variable
|
33.2
|
42.3
|
104.9
|
128.2
|
||||||||||||
Fixed
|
67.7
|
70.4
|
208.5
|
212.9
|
||||||||||||
Total
|
100.9
|
112.7
|
313.4
|
341.1
|
||||||||||||
SGA as a % of sales
|
||||||||||||||||
Variable
|
18.9
|
%
|
19.2
|
%
|
19.5
|
%
|
19.7
|
%
|
||||||||
Fixed
|
38.5
|
%
|
31.9
|
%
|
38.7
|
%
|
32.7
|
%
|
||||||||
Total
|
57.4
|
%
|
51.1
|
%
|
58.2
|
%
|
52.4
|
%
|
||||||||
Pre-tax income
|
6.9
|
22.9
|
16.5
|
54.2
|
||||||||||||
Pre-tax income as a % of sales
|
3.9
|
%
|
10.4
|
%
|
3.1
|
%
|
8.3
|
%
|
||||||||
Net income
|
4.9
|
17.2
|
11.8
|
41.3
|
||||||||||||
Net income as a % of sales
|
2.8
|
%
|
7.8
|
%
|
2.2
|
%
|
6.3
|
%
|
||||||||
Diluted earnings per share (“EPS”)
|
$
|
0.29
|
$
|
1.02
|
$
|
0.70
|
$
|
2.46
|
Other Financial and Operations Data
|
||||||||
Nine Months Ended September 30,
|
||||||||
2024
|
2023
|
|||||||
EBITDA (in millions)(1)
|
$
|
27.7
|
$
|
64.3
|
||||
Sales per square foot
|
$
|
164
|
$
|
199
|
||||
Average ticket
|
$
|
3,365
|
$
|
3,284
|
Liquidity Measures
|
|||||||||||||||||
Nine Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||
Free Cash Flow
|
2024
|
2023
|
Cash Returns to Shareholders
|
2024
|
2023
|
||||||||||||
Operating cash flow
|
$
|
42.0
|
$
|
79.4
|
Share repurchases
|
$
|
—
|
$
|
3.2
|
||||||||
Dividends
|
15.3
|
14.3
|
|||||||||||||||
Capital expenditures
|
(24.3
|
)
|
(46.4
|
)
|
Cash returns to shareholders
|
$
|
15.3
|
$
|
17.5
|
||||||||
Free cash flow
|
$
|
17.7
|
$
|
33.0
|
|||||||||||||
Cash at period end
|
$
|
127.4
|
$
|
141.4
|
(1)
|
See the reconciliation of the non-GAAP metrics at the end of the release.
|
Three Months Ended
September 30, |
Nine Months Ended
September 30,
|
|||||||||||||||
(In thousands, except per share data)
|
2024
|
2023
|
2024
|
|
2023
|
|||||||||||
Net sales
|
$
|
175,913
|
$
|
220,347
|
$
|
538,546
|
$
|
651,389
|
||||||||
Cost of goods sold
|
69,995
|
86,349
|
213,625
|
259,712
|
||||||||||||
Gross profit
|
105,918
|
133,998
|
324,921
|
391,677
|
||||||||||||
Expenses:
|
||||||||||||||||
Selling, general and administrative
|
100,940
|
112,729
|
313,395
|
341,106
|
||||||||||||
Other (income) expense, net
|
(333
|
)
|
55
|
(412
|
)
|
64
|
||||||||||
Total expenses
|
100,607
|
112,784
|
312,983
|
341,170
|
||||||||||||
Income before interest and income taxes
|
5,311
|
21,214
|
11,938
|
50,507
|
||||||||||||
Interest income, net
|
1,560
|
1,719
|
4,581
|
3,701
|
||||||||||||
Income before income taxes
|
6,871
|
22,933
|
16,519
|
54,208
|
||||||||||||
Income tax expense
|
1,943
|
5,779
|
4,760
|
12,891
|
||||||||||||
Net income
|
$
|
4,928
|
$
|
17,154
|
$
|
11,759
|
$
|
41,317
|
||||||||
Basic earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.30
|
$
|
1.05
|
$
|
0.73
|
$
|
2.55
|
||||||||
Class A Common Stock
|
$
|
0.28
|
$
|
1.00
|
$
|
0.67
|
$
|
2.41
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Common Stock
|
$
|
0.29
|
$
|
1.02
|
$
|
0.70
|
$
|
2.46
|
||||||||
Class A Common Stock
|
$
|
0.28
|
$
|
0.98
|
$
|
0.67
|
$
|
2.36
|
||||||||
Cash dividends per share:
|
||||||||||||||||
Common Stock
|
$
|
0.32
|
$
|
0.30
|
$
|
0.94
|
$
|
0.88
|
||||||||
Class A Common Stock
|
$
|
0.30
|
$
|
0.28
|
$
|
0.88
|
$
|
0.82
|
(In thousands)
|
September 30,
2024 |
December 31,
2023 |
September 30,
2023 |
|||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
$
|
121,160
|
$
|
120,635
|
$
|
134,303
|
||||||
Restricted cash and cash equivalents
|
6,205
|
7,142
|
7,049
|
|||||||||
Inventories
|
88,688
|
93,956
|
102,334
|
|||||||||
Prepaid expenses
|
16,553
|
17,067
|
12,782
|
|||||||||
Other current assets
|
17,506
|
12,793
|
14,463
|
|||||||||
Total current assets
|
250,112
|
251,593
|
270,931
|
|||||||||
Property and equipment, net
|
179,570
|
171,588
|
170,263
|
|||||||||
Right-of-use lease assets
|
199,724
|
202,306
|
205,257
|
|||||||||
Deferred income taxes
|
16,037
|
15,641
|
17,886
|
|||||||||
Other assets
|
13,859
|
13,005
|
12,344
|
|||||||||
Total assets
|
$
|
659,302
|
$
|
654,133
|
$
|
676,681
|
||||||
Liabilities and Stockholders’ Equity
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable
|
$
|
18,208
|
$
|
18,781
|
$
|
21,121
|
||||||
Customer deposits
|
43,940
|
35,837
|
46,308
|
|||||||||
Accrued liabilities
|
39,454
|
46,289
|
45,596
|
|||||||||
Current lease liabilities
|
36,196
|
37,357
|
38,381
|
|||||||||
Total current liabilities
|
137,798
|
138,264
|
151,406
|
|||||||||
Noncurrent lease liabilities
|
186,005
|
180,397
|
182,298
|
|||||||||
Other liabilities
|
27,699
|
27,106
|
26,561
|
|||||||||
Total liabilities
|
351,502
|
345,767
|
360,265
|
|||||||||
Stockholders’ equity
|
307,800
|
308,366
|
316,416
|
|||||||||
Total liabilities and stockholders’ equity
|
$
|
659,302
|
$
|
654,133
|
$
|
676,681
|
(In thousands)
|
Nine Months Ended
September 30, |
|||||||
2024
|
2023
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
11,759
|
$
|
41,317
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
15,728
|
13,827
|
||||||
Share-based compensation expense
|
5,128
|
6,199
|
||||||
Other
|
523
|
(1,337
|
)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Inventories
|
5,268
|
15,999
|
||||||
Customer deposits
|
8,103
|
(1,661
|
)
|
|||||
Other assets and liabilities
|
2,569
|
10,546
|
||||||
Accounts payable and accrued liabilities
|
(7,089
|
)
|
(5,516
|
)
|
||||
Net cash provided by operating activities
|
41,989
|
79,374
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures
|
(24,285
|
)
|
(46,428
|
)
|
||||
Proceeds from sale of land, property and equipment
|
461
|
53
|
||||||
Net cash used in investing activities
|
(23,824
|
)
|
(46,375
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Dividends paid
|
(15,295
|
)
|
(14,301
|
)
|
||||
Common stock repurchased
|
—
|
(3,194
|
)
|
|||||
Taxes on vested restricted shares
|
(3,282
|
)
|
(4,082
|
)
|
||||
Net cash used in financing activities
|
(18,577
|
)
|
(21,577
|
)
|
||||
Change in cash, cash equivalents and restricted cash equivalents during the period
|
(412
|
)
|
11,422
|
|||||
Cash, cash equivalents and restricted cash equivalents at beginning of period
|
127,777
|
129,930
|
||||||
Cash, cash equivalents and restricted cash equivalents at end of period
|
$
|
127,365
|
$
|
141,352
|
Nine Months Ended September 30,
|
||||||||
(in thousands)
|
2024
|
2023
|
||||||
Income before income taxes, as reported
|
$
|
16,519
|
$
|
54,208
|
||||
Interest income, net
|
(4,581
|
)
|
(3,701
|
)
|
||||
Depreciation
|
15,728
|
13,827
|
||||||
EBITDA
|
$
|
27,666
|
$
|
64,334
|